| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 844 € | - | - | - | - | - | - | 0 € | 52 844 € | 0 € | 42 898 € | 0 € | 20 813 € | 0 € | 0 € | 452 € | - | 882 € | - | - | -11 297 € | 0 € | -11 297 € | - | 0 € | -11 297 € |
| 2023 | 66 546 € | - | - | - | - | - | - | 0 € | 66 546 € | 0 € | 68 133 € | 0 € | 14 847 € | 0 € | 0 € | 15 989 € | - | 0 € | - | - | -445 € | 0 € | -445 € | - | 0 € | -445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5846 € | 0 € | 19 612 € | 0 € | 25 458 € | 0 € | 0 € | 5261 € | 5261 € | 30 719 € | - | 11 539 € | 0 € | 0 € | 19 180 € | 30 719 € | 30 719 € |
| 2023 | 4840 € | 0 € | 51 069 € | 0 € | 55 909 € | 0 € | 0 € | 5261 € | 5261 € | 61 170 € | - | 17 401 € | 0 € | 0 € | 43 769 € | 61 170 € | 61 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 500 € | 118.1% | 3180 € | 9890 € | 30% |
| 2023 | 9400 € | 49.1% | 1810 € | 6030 € | 3+50% |
| 2022 | 18 470 € | - | 980 € | 4680 € | 2 |