| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 899 471 € | 0 € | 0 € | 0 € | 858 837 € | 59 151 € | 8669 € | - | - | - | - | - | 14 751 € | 0 € | 0 € | 138 € | - | 0 € | - | - | -41 799 € | 0 € | -41 799 € | - | 0 € | -41 799 € |
| 2023 | 976 626 € | 0 € | 0 € | 0 € | 810 068 € | 70 853 € | 9266 € | - | - | - | - | - | 13 915 € | 0 € | 0 € | 40 € | - | 0 € | - | - | 72 564 € | 0 € | 72 564 € | - | 0 € | 72 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8162 € | 0 € | 4998 € | 76 200 € | 89 360 € | 0 € | 0 € | 35 794 € | 35 794 € | 125 154 € | - | 168 489 € | 18 871 € | 0 € | -62 206 € | 125 154 € | 125 154 € |
| 2023 | 365 € | 0 € | 5553 € | 70 946 € | 76 864 € | 0 € | 0 € | 46 385 € | 46 385 € | 123 249 € | - | 116 950 € | 26 706 € | 0 € | -20 407 € | 123 249 € | 123 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 390 € | 10.0% | 6220 € | 14 490 € | 5-29% |
| 2023 | 188 150 € | 2.4% | 9920 € | 20 050 € | 7-22% |
| 2022 | 183 710 € | - | 9850 € | 22 470 € | 9 |