| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 137 € | - | - | - | - | - | - | 276 815 € | 12 322 € | 0 € | 3301 € | 288 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9309 € | 0 € | 9309 € | - | 0 € | 9309 € |
| 2023 | 211 393 € | - | - | - | - | - | - | 204 560 € | 6833 € | 0 € | 3687 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3123 € | 1 € | 3122 € | - | 0 € | 3122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7852 € | 0 € | 370 € | 39 482 € | 47 704 € | 0 € | 0 € | 392 € | 392 € | 48 096 € | - | 9611 € | 0 € | 0 € | 38 485 € | 48 096 € | 48 096 € |
| 2023 | 8209 € | 0 € | 308 € | 32 958 € | 41 475 € | 0 € | 0 € | 1082 € | 1082 € | 42 557 € | - | 13 381 € | 0 € | 0 € | 29 176 € | 42 557 € | 42 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 630 € | 67.0% | 2950 € | 11 130 € | 40% |
| 2023 | 15 350 € | 3.5% | 1760 € | 7080 € | 40% |
| 2022 | 15 900 € | - | 2240 € | 7900 € | 4 |