| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 355 € | - | - | - | - | - | - | 117 923 € | 27 432 € | 0 € | 3364 € | 4230 € | 0 € | 0 € | 0 € | 0 € | - | 6663 € | - | - | 21 635 € | 15 876 € | 5759 € | - | 0 € | 5759 € |
| 2024 | 123 110 € | - | - | - | - | - | - | 93 615 € | 29 495 € | 0 € | 2540 € | 188 € | 0 € | 0 € | 0 € | 0 € | - | 12 448 € | - | - | 14 695 € | 7500 € | 7195 € | - | 0 € | 7195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2521 € | 0 € | 106 656 € | 0 € | 109 177 € | 0 € | 0 € | 199 166 € | 199 166 € | 308 343 € | - | 70 790 € | 94 728 € | 0 € | 142 825 € | 308 343 € | 308 343 € |
| 2024 | 1396 € | 0 € | 143 560 € | 428 € | 145 384 € | 0 € | 0 € | 233 189 € | 233 189 € | 378 573 € | - | 76 660 € | 101 847 € | 0 € | 200 066 € | 378 573 € | 378 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 220 € | 66.9% | 1860 € | 3030 € | 10% |
| 2023 | 94 240 € | 464.6% | 1600 € | 2610 € | 10% |
| 2022 | -25 850 € | - | 1280 € | 2090 € | 1 |