| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 490 455 € | - | - | - | - | - | - | 408 150 € | 82 305 € | 0 € | 32 754 € | 280 € | 27 718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 113 € | 0 € | 22 113 € | - | 0 € | 22 113 € |
| 2023 | 428 930 € | - | - | - | - | - | - | 355 527 € | 73 403 € | 0 € | 21 142 € | 8 € | 3682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 587 € | 0 € | 48 587 € | - | 0 € | 48 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5547 € | 0 € | 61 621 € | 0 € | 67 168 € | 0 € | 0 € | 37 145 € | 37 145 € | 104 313 € | - | 36 046 € | 0 € | 0 € | 68 267 € | 104 313 € | 104 313 € |
| 2023 | 684 € | 0 € | 60 550 € | 0 € | 61 234 € | 0 € | 0 € | 39 959 € | 39 959 € | 101 193 € | - | 55 039 € | 0 € | 0 € | 46 154 € | 101 193 € | 101 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 650 € | 4.2% | 33 380 € | 63 230 € | 10-9% |
| 2023 | 92 710 € | 683.7% | 30 860 € | 61 790 € | 11+120% |
| 2022 | 11 830 € | - | 3440 € | 8380 € | 5 |