| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 700 € | - | - | - | - | - | - | 203 742 € | 77 958 € | 0 € | 46 986 € | 0 € | 3869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 103 € | 2500 € | 24 603 € | - | 0 € | 24 603 € |
| 2023 | 408 786 € | - | - | - | - | - | - | 373 824 € | 34 962 € | 0 € | 26 598 € | 0 € | 2430 € | 0 € | 0 € | 1 € | - | 0 € | - | - | 5935 € | 0 € | 5935 € | - | 0 € | 5935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 973 € | 0 € | 28 394 € | 144 € | 52 511 € | 0 € | 0 € | 9709 € | 9709 € | 62 220 € | - | 3534 € | 0 € | 0 € | 58 686 € | 62 220 € | 62 220 € |
| 2023 | 17 040 € | 0 € | 53 192 € | 143 € | 70 375 € | 0 € | 0 € | 5408 € | 5408 € | 75 783 € | - | 31 699 € | 0 € | 0 € | 44 084 € | 75 783 € | 75 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 210 € | 21.1% | 6390 € | 10 330 € | 2-33% |
| 2023 | 16 690 € | 51.9% | 5640 € | 9970 € | 3+50% |
| 2022 | 10 990 € | - | 4230 € | 6920 € | 2 |