| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 621 207 € | - | - | - | - | - | - | 525 357 € | 95 850 € | 0 € | 37 153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 697 € | 16 500 € | 42 197 € | - | 0 € | 42 197 € |
| 2023 | 453 312 € | - | - | - | - | - | - | 359 252 € | 94 060 € | 0 € | 34 805 € | 10 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 262 € | 6000 € | 53 262 € | - | 0 € | 53 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 199 € | 0 € | 45 886 € | 1365 € | 129 450 € | 0 € | 0 € | 3111 € | 3111 € | 132 561 € | - | 84 402 € | 0 € | 0 € | 48 159 € | 132 561 € | 132 561 € |
| 2023 | 57 517 € | 0 € | 34 428 € | 804 € | 92 749 € | 0 € | 0 € | 5921 € | 5921 € | 98 670 € | - | 26 709 € | 0 € | 0 € | 71 961 € | 98 670 € | 98 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 920 € | 120.6% | 1200 € | 6980 € | 20% |
| 2023 | 35 780 € | 15.0% | 1200 € | 6560 € | 20% |
| 2022 | 31 120 € | - | 1370 € | 5860 € | 2 |