| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7181 € | 0 € | 0 € | 0 € | 4127 € | 854 € | 1487 € | - | - | - | - | - | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 633 € | 0 € | 633 € | - | 0 € | 633 € |
| 2024 | 7215 € | 0 € | 0 € | 0 € | 3840 € | 1001 € | 1487 € | - | - | - | - | - | 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 542 € | 0 € | 542 € | - | 0 € | 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6309 € | 0 € | 1036 € | 0 € | 7345 € | 0 € | 0 € | 10 654 € | 10 654 € | 17 999 € | - | 2157 € | 12 690 € | 0 € | 3152 € | 17 999 € | 17 999 € |
| 2024 | 4881 € | 0 € | 250 € | 0 € | 5131 € | 0 € | 0 € | 12 141 € | 12 141 € | 17 272 € | - | 2063 € | 12 690 € | 0 € | 2519 € | 17 272 € | 17 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 17.2% | 190 € | 290 € | 10% |
| 2023 | 580 € | 10.8% | 240 € | 340 € | 10% |
| 2022 | 650 € | - | 270 € | 380 € | 1 |