| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 461 846 € | - | - | - | - | - | - | 372 546 € | 89 300 € | 0 € | 19 261 € | 0 € | 0 € | 0 € | 0 € | 3800 € | - | 623 € | - | - | 73 216 € | 15 000 € | 58 216 € | - | 0 € | 58 216 € |
| 2024 | 426 413 € | - | - | - | - | - | - | 353 111 € | 73 302 € | 0 € | 17 650 € | 0 € | 0 € | 0 € | 0 € | 4710 € | - | 1553 € | - | - | 58 809 € | 29 000 € | 29 809 € | - | 0 € | 29 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 067 € | 0 € | 6493 € | 13 647 € | 69 207 € | 0 € | 0 € | 2903 € | 2903 € | 72 110 € | - | 11 048 € | 0 € | 0 € | 61 062 € | 72 110 € | 72 110 € |
| 2024 | 41 282 € | 0 € | 6825 € | 3300 € | 51 407 € | 0 € | 0 € | 5022 € | 5022 € | 56 429 € | - | 23 774 € | 0 € | 0 € | 32 655 € | 56 429 € | 56 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 280 € | 30.5% | 11 650 € | 26 040 € | 10+25% |
| 2023 | 91 370 € | 66.9% | 8690 € | 20 920 € | 8+14% |
| 2022 | 54 760 € | - | 5170 € | 13 180 € | 7 |