| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 734 552 € | - | - | - | - | - | - | 649 305 € | 85 247 € | 0 € | 41 572 € | 6000 € | 15 316 € | 0 € | 0 € | 0 € | - | 21 123 € | - | - | 13 236 € | 0 € | 13 236 € | - | 0 € | 13 236 € |
| 2023 | 645 709 € | - | - | - | - | - | - | 585 472 € | 60 237 € | 0 € | 36 454 € | 18 840 € | 8101 € | 0 € | 0 € | 0 € | - | 17 273 € | - | - | 17 249 € | 0 € | 17 249 € | - | 0 € | 17 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 032 € | 0 € | 111 912 € | 894 € | 164 838 € | 0 € | 0 € | 439 906 € | 439 906 € | 604 744 € | - | 91 395 € | 258 525 € | 0 € | 254 824 € | 604 744 € | 604 744 € |
| 2023 | 44 535 € | 0 € | 100 923 € | 858 € | 146 316 € | 0 € | 0 € | 378 192 € | 378 192 € | 524 508 € | - | 64 805 € | 218 115 € | 0 € | 241 588 € | 524 508 € | 524 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 770 € | 7.0% | 13 600 € | 31 520 € | 60% |
| 2023 | 123 200 € | 23.6% | 14 450 € | 38 420 € | 60% |
| 2022 | 99 690 € | - | 12 900 € | 33 560 € | 6 |