| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 264 575 € | - | - | - | - | - | - | 189 800 € | 74 775 € | 3600 € | 5348 € | 0 € | 0 € | 0 € | 0 € | 3040 € | - | 1031 € | - | - | 67 836 € | 3000 € | 64 836 € | - | 0 € | 64 836 € |
| 2024 | 257 861 € | - | - | - | - | - | - | 239 906 € | 17 955 € | 4200 € | 4301 € | 0 € | 0 € | 0 € | 0 € | 4710 € | - | 1590 € | - | - | 12 574 € | 7500 € | 5074 € | - | 0 € | 5074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 931 € | 0 € | 10 036 € | 8225 € | 34 192 € | 0 € | 0 € | 51 535 € | 51 535 € | 85 727 € | - | 9116 € | 0 € | 0 € | 76 611 € | 85 727 € | 85 727 € |
| 2024 | 26 324 € | 0 € | 7544 € | 3751 € | 37 619 € | 0 € | 0 € | 4802 € | 4802 € | 42 421 € | - | 18 646 € | 0 € | 0 € | 23 775 € | 42 421 € | 42 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 460 € | 12.8% | 8630 € | 18 880 € | 60% |
| 2023 | 54 490 € | 46.1% | 6670 € | 17 100 € | 60% |
| 2022 | 37 290 € | - | 4250 € | 12 910 € | 6 |