| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 487 € | - | - | - | - | - | - | 1001 € | 25 486 € | 0 € | 12 530 € | 0 € | 12 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 784 € | 0 € | 784 € | - | 0 € | 784 € |
| 2023 | 91 579 € | - | - | - | - | - | - | 4137 € | 87 442 € | 0 € | 59 886 € | 0 € | 13 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 316 € | 0 € | 14 316 € | - | 0 € | 14 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1235 € | 0 € | 11 € | 25 € | 1271 € | 0 € | 0 € | 837 € | 837 € | 2108 € | - | 855 € | 0 € | 0 € | 1253 € | 2108 € | 2108 € |
| 2023 | 3801 € | 0 € | 14 € | 0 € | 3815 € | 0 € | 46 € | 0 € | 46 € | 3861 € | - | 3540 € | 0 € | 0 € | 321 € | 3861 € | 3861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5740 € | 77.5% | 1900 € | 4310 € | 3-25% |
| 2023 | 25 490 € | 205.6% | 9010 € | 17 950 € | 4+100% |
| 2022 | 8340 € | - | 2790 € | 5920 € | 2 |