| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 681 € | - | - | - | - | - | - | 0 € | 150 681 € | 68 890 € | 14 464 € | 0 € | 10 938 € | 0 € | 0 € | 0 € | - | 1297 € | - | - | 55 092 € | 0 € | 55 092 € | - | 0 € | 55 092 € |
| 2023 | 170 944 € | - | - | - | - | - | - | 0 € | 170 944 € | 96 937 € | 14 051 € | 2054 € | 13 894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 116 € | 0 € | 48 116 € | - | 0 € | 48 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4809 € | 0 € | 27 840 € | 112 € | 32 761 € | 0 € | 4324 € | 84 069 € | 88 393 € | 121 154 € | - | 19 035 € | 29 940 € | 0 € | 72 179 € | 121 154 € | 121 154 € |
| 2023 | 6133 € | 0 € | 19 603 € | 25 € | 25 761 € | 0 € | 6069 € | 38 316 € | 44 385 € | 70 146 € | - | 9359 € | 0 € | 0 € | 60 787 € | 70 146 € | 70 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 690 € | 28.5% | 3800 € | 9090 € | 4-20% |
| 2023 | 68 100 € | 19.9% | 5380 € | 17 390 € | 5-29% |
| 2022 | 85 050 € | - | 5220 € | 20 090 € | 7 |