| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 068 316 € | - | - | - | - | - | - | 958 990 € | 109 326 € | 0 € | 4668 € | 2166 € | 1613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 211 € | 0 € | 105 211 € | - | 0 € | 105 211 € |
| 2023 | 1 295 415 € | - | - | - | - | - | - | 1 209 889 € | 85 526 € | 0 € | 3453 € | 15 € | 2194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 894 € | 0 € | 79 894 € | - | 0 € | 79 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 181 € | 0 € | 47 638 € | 237 400 € | 463 219 € | 0 € | 0 € | 30 823 € | 30 823 € | 494 042 € | - | 17 518 € | 0 € | 0 € | 476 524 € | 494 042 € | 494 042 € |
| 2023 | 127 615 € | 0 € | 131 452 € | 102 175 € | 361 242 € | 0 € | 0 € | 36 953 € | 36 953 € | 398 195 € | - | 26 882 € | 0 € | 0 € | 371 313 € | 398 195 € | 398 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2810 € | 134.8% | 4940 € | 5600 € | 20% |
| 2023 | 8080 € | 179.7% | 3630 € | 4790 € | 20% |
| 2022 | -10 140 € | - | 2490 € | 4320 € | 2 |