| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 418 € | - | - | - | - | - | - | 784 € | 9634 € | 888 € | 882 € | 0 € | 14 162 € | 0 € | 0 € | 0 € | - | 168 € | - | - | -6466 € | 50 € | -6516 € | - | 0 € | -6516 € |
| 2023 | 47 100 € | - | - | - | - | - | - | 18 817 € | 28 283 € | 998 € | 1654 € | 0 € | 11 931 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 13 652 € | 0 € | 13 652 € | - | 0 € | 13 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 977 € | 0 € | 910 € | 15 438 € | 30 325 € | 0 € | 0 € | 0 € | 0 € | 30 325 € | - | 5617 € | 0 € | 0 € | 24 708 € | 30 325 € | 30 325 € |
| 2023 | 17 106 € | 0 € | 5712 € | 15 438 € | 38 256 € | 0 € | 0 € | 694 € | 694 € | 38 950 € | - | 7726 € | 0 € | 0 € | 31 224 € | 38 950 € | 38 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 910 € | 81.9% | 40 € | 20 € | - |
| 2023 | 5030 € | 9.2% | 1020 € | 2050 € | 1-50% |
| 2022 | 5540 € | - | 780 € | 3960 € | 2 |