| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 796 459 € | - | - | - | - | - | - | 469 595 € | 326 864 € | 1667 € | 224 757 € | 64 494 € | 81 587 € | 0 € | 0 € | 0 € | - | 19 605 € | - | - | 63 742 € | 0 € | 63 742 € | - | 0 € | 63 742 € |
| 2023 | 1 177 409 € | - | - | - | - | - | - | 1 041 933 € | 135 476 € | 13 913 € | 109 860 € | 87 440 € | 70 217 € | 0 € | 0 € | 0 € | - | 22 543 € | - | - | 6383 € | 0 € | 6383 € | - | 0 € | 6383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 016 € | 0 € | 104 296 € | 0 € | 130 312 € | 11 442 € | 0 € | 960 612 € | 972 054 € | 1 102 366 € | - | 274 807 € | 485 865 € | 27 000 € | 314 694 € | 1 102 366 € | 1 075 366 € |
| 2023 | 11 658 € | 0 € | 74 059 € | 11 172 € | 96 889 € | 11 442 € | 781 € | 1 015 359 € | 1 027 582 € | 1 124 471 € | - | 334 777 € | 537 689 € | 1053 € | 250 952 € | 1 124 471 € | 1 123 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 210 € | 49.5% | 54 930 € | 95 690 € | 16+23% |
| 2023 | 207 450 € | 156.9% | 29 230 € | 60 000 € | 13+63% |
| 2022 | 80 740 € | - | 13 970 € | 29 240 € | 8 |