| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 506 920 € | - | - | - | - | - | - | 335 716 € | 171 204 € | 53 820 € | 12 409 € | 0 € | 3268 € | 0 € | 0 € | 0 € | - | 3891 € | - | - | 97 816 € | 0 € | 97 816 € | - | 0 € | 97 816 € |
| 2022 | 289 431 € | - | - | - | - | - | - | 161 411 € | 128 020 € | 47 717 € | 8417 € | 0 € | 1405 € | 0 € | 0 € | 0 € | - | 4896 € | - | - | 65 585 € | 0 € | 65 585 € | - | 0 € | 65 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 681 € | 0 € | 94 185 € | 72 713 € | 190 579 € | 0 € | 0 € | 52 947 € | 52 947 € | 243 526 € | - | 38 667 € | 12 553 € | 0 € | 192 306 € | 243 526 € | 243 526 € |
| 2022 | 39 866 € | 0 € | 52 439 € | 19 340 € | 111 645 € | 0 € | 0 € | 49 441 € | 49 441 € | 161 086 € | - | 44 778 € | 21 818 € | 0 € | 94 490 € | 161 086 € | 161 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 900 € | 60.9% | 10 550 € | 9680 € | 10-29% |
| 2023 | 99 500 € | 139.8% | 11 700 € | 21 200 € | 14+75% |
| 2022 | 41 500 € | - | 5050 € | 6700 € | 8 |