| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 702 € | - | - | - | - | - | - | 81 439 € | 164 263 € | 16 € | 4649 € | 194 € | 6257 € | 0 € | 0 € | 5 € | - | 6299 € | - | - | 147 241 € | 15 483 € | 131 758 € | - | 0 € | 131 758 € |
| 2023 | 189 520 € | - | - | - | - | - | - | 93 697 € | 95 823 € | 14 € | 12 176 € | 242 € | 8214 € | 0 € | 0 € | 12 € | - | 7131 € | - | - | 68 542 € | 12 037 € | 56 505 € | - | 0 € | 56 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 823 € | 0 € | 4767 € | 0 € | 64 590 € | 0 € | 0 € | 216 799 € | 216 799 € | 281 389 € | - | 37 485 € | 42 470 € | 0 € | 201 434 € | 281 389 € | 281 389 € |
| 2023 | 6418 € | 0 € | 3769 € | 0 € | 10 187 € | 0 € | 0 € | 219 469 € | 219 469 € | 229 656 € | - | 26 276 € | 70 704 € | 0 € | 132 676 € | 229 656 € | 229 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 280 € | 22.7% | 200 € | 7850 € | 3-25% |
| 2023 | 30 120 € | 16.0% | 1300 € | 13 940 € | 4+100% |
| 2022 | 25 970 € | - | 40 € | 4770 € | 2 |