| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 957 € | - | - | - | - | - | - | 148 294 € | 3663 € | 4837 € | 1651 € | 1741 € | 1974 € | 0 € | 0 € | 0 € | - | 6691 € | - | - | -9749 € | 0 € | -9749 € | - | 0 € | -9749 € |
| 2023 | 133 721 € | - | - | - | - | - | - | 138 602 € | -4881 € | 4688 € | 1867 € | 0 € | 5629 € | 0 € | 0 € | 0 € | - | 5868 € | - | - | -22 933 € | 0 € | -22 933 € | - | 0 € | -22 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4459 € | 0 € | 42 629 € | 0 € | 47 088 € | 0 € | 0 € | 118 737 € | 118 737 € | 165 825 € | - | 35 014 € | 137 395 € | 0 € | -6584 € | 165 825 € | 165 825 € |
| 2023 | 3726 € | 0 € | 36 066 € | 0 € | 39 792 € | 0 € | 0 € | 130 623 € | 130 623 € | 170 415 € | - | 84 028 € | 83 222 € | 0 € | 3165 € | 170 415 € | 170 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 900 € | 19.2% | 16 130 € | 31 740 € | 11+22% |
| 2023 | 40 180 € | 20.5% | 15 790 € | 24 040 € | 9+29% |
| 2022 | 50 560 € | - | 16 250 € | 24 100 € | 7 |