| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 903 € | - | - | - | - | - | - | 1275 € | 14 628 € | 15 901 € | 240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 117 € | - | - | -1630 € | 0 € | -1630 € | - | 0 € | -1630 € |
| 2024 | 14 876 € | - | - | - | - | - | - | 0 € | 14 876 € | 14 897 € | 240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 120 € | - | - | -381 € | 0 € | -381 € | - | 0 € | -381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1756 € | 0 € | 1513 € | 0 € | 3269 € | 0 € | 0 € | 0 € | 0 € | 3269 € | - | 3315 € | 0 € | 0 € | -46 € | 3269 € | 3269 € |
| 2024 | 2013 € | 0 € | 1500 € | 0 € | 3513 € | 0 € | 0 € | 0 € | 0 € | 3513 € | - | 1929 € | 0 € | 0 € | 1584 € | 3513 € | 3513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8970 € | 1.3% | 2050 € | 3910 € | 10% |
| 2023 | 9090 € | 6.3% | 2080 € | 3970 € | 10% |
| 2022 | 8550 € | - | 1940 € | 3690 € | 1 |