| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 371 229 € | - | - | - | - | - | - | 377 668 € | -6439 € | 20 768 € | 4152 € | 30 911 € | 1244 € | 0 € | 0 € | 750 € | - | 0 € | - | - | -942 € | 305 € | -1247 € | - | 0 € | -1247 € |
| 2023 | 718 072 € | - | - | - | - | - | - | 529 733 € | 188 339 € | 18 013 € | 14 202 € | 378 € | 212 € | 0 € | 0 € | 670 € | - | 0 € | - | - | 156 960 € | 22 € | 156 938 € | - | 0 € | 156 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 326 797 € | 0 € | 140 039 € | 0 € | 466 836 € | 183 275 € | 5138 € | 764 950 € | 953 363 € | 1 420 199 € | - | 19 448 € | 0 € | 0 € | 1 400 751 € | 1 420 199 € | 1 420 199 € |
| 2023 | 323 575 € | 0 € | 379 539 € | 0 € | 703 114 € | 189 192 € | 7614 € | 536 446 € | 733 252 € | 1 436 366 € | - | 34 386 € | 0 € | 0 € | 1 401 980 € | 1 436 366 € | 1 436 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 380 € | 54.2% | 22 630 € | 42 050 € | 9-10% |
| 2023 | 79 990 € | 3.8% | 20 540 € | 39 170 € | 10-9% |
| 2022 | 77 050 € | - | 22 160 € | 41 650 € | 11 |