| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 641 317 € | - | - | - | - | - | - | 612 624 € | 28 693 € | 6890 € | 110 398 € | 33 833 € | 0 € | 0 € | 0 € | 181 783 € | - | 2047 € | - | - | 124 974 € | 0 € | 124 974 € | - | 0 € | 124 974 € |
| 2023 | 785 041 € | - | - | - | - | - | - | 1 267 299 € | -482 258 € | 3540 € | 143 245 € | 498 367 € | 0 € | 0 € | 0 € | 178 900 € | - | 4393 € | - | - | 43 831 € | 0 € | 43 831 € | - | 0 € | 43 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 985 € | 0 € | 268 235 € | 27 290 € | 296 510 € | 0 € | 0 € | 2 429 071 € | 2 429 071 € | 2 725 581 € | - | 179 341 € | 708 197 € | 0 € | 1 838 043 € | 2 725 581 € | 2 725 581 € |
| 2023 | 39 343 € | 0 € | 224 865 € | 33 535 € | 297 743 € | 0 € | 0 € | 2 608 356 € | 2 608 356 € | 2 906 099 € | - | 243 310 € | 949 720 € | 0 € | 1 713 069 € | 2 906 099 € | 2 906 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8950 € | 83.8% | 35 090 € | 61 640 € | 11+10% |
| 2023 | 55 160 € | 60.1% | 24 970 € | 44 880 € | 100% |
| 2022 | 138 250 € | - | 20 740 € | 37 680 € | 10 |