| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 800 € | - | - | - | - | - | - | 9589 € | 4211 € | 1630 € | 1052 € | 0 € | 1189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 340 € | 0 € | 340 € | - | 0 € | 340 € |
| 2023 | 13 850 € | - | - | - | - | - | - | 13 562 € | 288 € | 1029 € | 615 € | 36 € | 630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1950 € | 0 € | -1950 € | - | 0 € | -1950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 581 € | 0 € | 4230 € | 0 € | 4811 € | 0 € | 0 € | 186 048 € | 186 048 € | 190 859 € | - | 9214 € | 236 500 € | 242 € | -55 097 € | 190 859 € | 190 617 € |
| 2023 | 684 € | 0 € | 5140 € | 0 € | 5824 € | 0 € | 0 € | 189 163 € | 189 163 € | 194 987 € | - | 13 924 € | 236 500 € | 0 € | -55 437 € | 194 987 € | 194 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3230 € | 21.0% | 580 € | 530 € | 10% |
| 2023 | 4090 € | 51.1% | 750 € | 1550 € | 1-50% |
| 2022 | 8360 € | - | 1220 € | 4610 € | 2 |