| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 447 € | - | - | - | - | - | - | 14 417 € | 12 030 € | 9663 € | 1326 € | 0 € | 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 419 € | 0 € | 419 € | - | 0 € | 419 € |
| 2024 | 12 499 € | - | - | - | - | - | - | 5822 € | 6677 € | 7463 € | 939 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2155 € | 0 € | -2155 € | - | 0 € | -2155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1699 € | 0 € | 2134 € | 0 € | 3833 € | 0 € | 0 € | 884 € | 884 € | 4717 € | - | 5664 € | 0 € | 0 € | -947 € | 4717 € | 4717 € |
| 2024 | 62 € | 0 € | 0 € | 0 € | 62 € | 0 € | 0 € | 2398 € | 2398 € | 2460 € | - | 3776 € | 50 € | 0 € | -1366 € | 2460 € | 2460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 81.7% | 0 € | 590 € | 1-50% |
| 2023 | 3270 € | 51.0% | 0 € | 3270 € | 20% |
| 2022 | 6670 € | - | 40 € | 3270 € | 2 |