| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 614 334 € | - | - | - | - | - | - | 568 113 € | 46 221 € | 0 € | 34 521 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1027 € | - | - | 10 673 € | 0 € | 10 673 € | - | 0 € | 10 673 € |
| 2023 | 601 986 € | - | - | - | - | - | - | 540 755 € | 61 231 € | 0 € | 20 561 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 671 € | 0 € | 40 671 € | - | 0 € | 40 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 863 € | 0 € | 75 686 € | 59 826 € | 155 375 € | 0 € | 0 € | 50 951 € | 50 951 € | 206 326 € | - | 40 349 € | 0 € | 0 € | 165 977 € | 206 326 € | 206 326 € |
| 2023 | 17 367 € | 0 € | 160 732 € | 10 488 € | 188 587 € | 0 € | 0 € | 62 492 € | 62 492 € | 251 079 € | - | 79 550 € | 11 600 € | 0 € | 159 929 € | 251 079 € | 251 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 770 € | 121.4% | 19 140 € | 31 130 € | 5+25% |
| 2023 | 14 350 € | 354.1% | 14 250 € | 23 020 € | 4-20% |
| 2022 | 3160 € | - | 14 370 € | 22 640 € | 5 |