| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 598 € | 0 € | 0 € | 0 € | 1089 € | 9210 € | 39 405 € | - | - | - | - | - | 42 547 € | 0 € | 0 € | 772 € | - | 4222 € | - | - | -16 103 € | 0 € | -16 103 € | - | 135 € | -16 238 € |
| 2023 | 1 970 542 € | 0 € | 0 € | 0 € | 49 085 € | 9496 € | 1 478 178 € | - | - | - | - | - | 272 532 € | 0 € | 0 € | 0 € | - | 16 354 € | - | - | 144 897 € | 0 € | 144 897 € | - | 13 € | 144 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 861 € | 0 € | 6960 € | 634 € | 8455 € | 0 € | 0 € | 1 663 598 € | 1 663 598 € | 1 672 053 € | - | 58 358 € | 1 113 000 € | 0 € | 500 695 € | 1 672 053 € | 1 672 053 € |
| 2023 | 1 721 590 € | 0 € | 22 617 € | 856 € | 1 745 063 € | 0 € | 0 € | 433 494 € | 433 494 € | 2 178 557 € | - | 1 451 624 € | 145 000 € | 0 € | 581 933 € | 2 178 557 € | 2 178 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8860 € | 31.2% | 1470 € | 2400 € | 10% |
| 2023 | 12 870 € | 68.6% | 1590 € | 2590 € | 10% |
| 2022 | 41 010 € | - | 1270 € | 2080 € | 1 |