| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 159 € | - | - | - | - | - | - | 111 680 € | 22 479 € | 9072 € | 13 880 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -473 € | 16 € | -489 € | - | 0 € | -489 € |
| 2023 | 135 239 € | - | - | - | - | - | - | 117 928 € | 17 311 € | 10 447 € | 11 730 € | 1500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3366 € | 10 € | -3376 € | - | 0 € | -3376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2482 € | 0 € | 11 490 € | 19 745 € | 33 717 € | 0 € | 304 € | 1684 € | 1988 € | 35 705 € | - | 30 098 € | 0 € | 0 € | 5607 € | 35 705 € | 35 705 € |
| 2023 | 606 € | 0 € | 15 112 € | 23 331 € | 39 049 € | 0 € | 304 € | 2000 € | 2304 € | 41 353 € | - | 35 257 € | 0 € | 0 € | 6096 € | 41 353 € | 41 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 550 € | 38.4% | 500 € | 3300 € | 20% |
| 2023 | 17 020 € | 12.1% | 350 € | 2430 € | 20% |
| 2022 | 15 180 € | - | 460 € | 2600 € | 2 |