| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7400 € | - | - | - | - | - | - | 4129 € | 3271 € | 3998 € | 3186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3913 € | 0 € | -3913 € | - | 0 € | -3913 € |
| 2023 | 16 200 € | - | - | - | - | - | - | 8961 € | 7239 € | 56 131 € | 4157 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 049 € | 1233 € | -54 282 € | - | 0 € | -54 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1095 € | 0 € | 32 659 € | 0 € | 33 754 € | 0 € | 0 € | 3858 € | 3858 € | 37 612 € | - | 1956 € | 0 € | 0 € | 35 656 € | 37 612 € | 37 612 € |
| 2023 | 3991 € | 0 € | 31 500 € | 0 € | 35 491 € | 0 € | 0 € | 6773 € | 6773 € | 42 264 € | - | 2695 € | 0 € | 0 € | 39 569 € | 42 264 € | 42 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | 97.8% | 630 € | 820 € | 10% |
| 2023 | 19 940 € | 57.0% | 5950 € | 10 980 € | 10% |
| 2022 | 46 330 € | - | 6910 € | 11 430 € | 1 |