| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 76 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -198 € | 50 € | -248 € | - | 0 € | -248 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 22 013 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -22 029 € | 50 € | -22 079 € | - | 0 € | -22 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 80 € | 0 € | 43 490 € | 0 € | 43 570 € | 0 € | 0 € | 0 € | 0 € | 43 570 € | - | 2127 € | 0 € | 0 € | 41 443 € | 43 570 € | 43 570 € |
| 2021 | 165 € | 0 € | 63 464 € | 0 € | 63 629 € | 0 € | 0 € | 0 € | 0 € | 63 629 € | - | 21 938 € | 0 € | 0 € | 41 691 € | 63 629 € | 63 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 25.0% | 0 € | 10 € | 10% |
| 2022 | 80 € | - | 10 € | 20 € | 1 |