| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 720 175 € | - | - | - | - | - | - | 630 888 € | 89 287 € | 58 635 € | 50 250 € | 5 002 000 € | 5 005 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 598 € | 0 € | -22 598 € | - | 0 € | -22 598 € |
| 2023 | 437 773 € | - | - | - | - | - | - | 439 503 € | -1730 € | 48 721 € | 45 980 € | 2 003 000 € | 2 243 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -337 053 € | 0 € | -337 053 € | - | 0 € | -337 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2115 € | 0 € | 579 487 € | 2787 € | 584 389 € | 0 € | 2383 € | 250 020 € | 252 403 € | 836 792 € | - | 5 192 113 € | 499 996 € | 0 € | -4 855 317 € | 836 792 € | 836 792 € |
| 2023 | 8872 € | 0 € | 345 908 € | 2787 € | 357 567 € | 0 € | 2383 € | 439 524 € | 441 907 € | 799 474 € | - | 5 838 220 € | 499 996 € | 0 € | -5 538 742 € | 799 474 € | 799 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 763 320 € | 15.8% | 3180 € | 5140 € | 30% |
| 2023 | 1 522 110 € | 3.6% | 3090 € | 4980 € | 30% |
| 2022 | 1 469 360 € | - | 5540 € | 9480 € | 3 |