| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 59 953 € | - | - | - | - | - | - | 33 133 € | 26 820 € | 34 656 € | 1441 € | 5026 € | 1476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5727 € | 0 € | -5727 € | - | 0 € | -5727 € |
| 2021 | 48 384 € | - | - | - | - | - | - | 19 167 € | 29 217 € | 34 240 € | 1396 € | 1500 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5132 € | 0 € | -5132 € | - | 0 € | -5132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1133 € | 0 € | 10 653 € | 4301 € | 16 087 € | 0 € | 0 € | 2767 € | 2767 € | 18 854 € | - | 29 524 € | 32 533 € | 0 € | -43 203 € | 18 854 € | 18 854 € |
| 2021 | 287 € | 0 € | 6257 € | 4212 € | 10 756 € | 0 € | 0 € | 2767 € | 2767 € | 13 523 € | - | 19 268 € | 31 730 € | 0 € | -37 475 € | 13 523 € | 13 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 240 € | 27.1% | 2620 € | 7400 € | 40% |
| 2023 | 18 170 € | 19.1% | 2380 € | 9530 € | 4-20% |
| 2022 | 15 260 € | - | 3270 € | 7380 € | 5 |