| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 22 125 € | - | - | - | - | - | - | 30 714 € | -8589 € | 0 € | 57 € | 6470 € | 4500 € | 0 € | 0 € | 137 € | - | 153 543 € | - | - | -160 082 € | 19 980 € | -180 062 € | - | 0 € | -180 062 € |
| 2020 | 26 837 € | - | - | - | - | - | - | 35 159 € | -8322 € | 264 € | 167 € | 3897 € | 3897 € | 0 € | 0 € | 449 € | - | 57 721 € | - | - | -66 025 € | 14 145 € | -80 170 € | - | 0 € | -80 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4 € | 0 € | 402 070 € | 0 € | 402 074 € | 1800 € | 1223 € | 202 591 € | 205 614 € | 607 688 € | - | 86 234 € | 1 709 678 € | 0 € | -1 188 224 € | 607 688 € | 607 688 € |
| 2020 | 552 € | 0 € | 373 387 € | 0 € | 373 939 € | 9150 € | 3101 € | 202 810 € | 215 061 € | 589 000 € | - | 83 963 € | 1 513 199 € | 0 € | -1 008 162 € | 589 000 € | 589 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | - | 30 € | 60 € | 20% |
| 2023 | 0 € | 100.0% | 10 € | 30 € | 2-33% |
| 2022 | 65 150 € | - | 4360 € | 7750 € | 3 |