| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 389 636 € | - | - | - | - | - | - | 352 701 € | 36 935 € | 207 € | 31 957 € | 0 € | 15 993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 222 € | 3750 € | -14 972 € | - | 0 € | -14 972 € |
| 2023 | 361 443 € | - | - | - | - | - | - | 333 187 € | 28 256 € | 296 € | 31 315 € | 605 € | 543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3293 € | 0 € | -3293 € | - | 0 € | -3293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 948 € | 0 € | 105 576 € | 0 € | 106 524 € | 0 € | 0 € | 0 € | 0 € | 106 524 € | - | 126 914 € | 0 € | 0 € | -20 390 € | 106 524 € | 106 524 € |
| 2023 | 0 € | 0 € | 80 553 € | 0 € | 80 553 € | 0 € | 0 € | 0 € | 0 € | 80 553 € | - | 85 971 € | 0 € | 0 € | -5418 € | 80 553 € | 80 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 540 € | 15.1% | 1730 € | 3070 € | 1-50% |
| 2023 | 15 940 € | 6.3% | 2860 € | 6130 € | 20% |
| 2022 | 17 020 € | - | 2240 € | 5280 € | 2 |