| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 997 039 € | - | - | - | - | - | - | 703 351 € | 293 688 € | 0 € | 282 352 € | 0 € | 1161 € | 0 € | 0 € | 0 € | - | 796 € | - | - | 9379 € | 5000 € | 4379 € | - | 0 € | 4379 € |
| 2023 | 1 436 457 € | - | - | - | - | - | - | 1 116 620 € | 319 837 € | 289 € | 270 331 € | 180 € | 756 € | 0 € | 0 € | 0 € | - | 1085 € | - | - | 47 556 € | 10 182 € | 37 374 € | - | 0 € | 37 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 239 € | 0 € | 247 856 € | 273 997 € | 522 092 € | 0 € | 127 € | 16 544 € | 16 671 € | 538 763 € | - | 254 012 € | 6318 € | 0 € | 278 433 € | 538 763 € | 538 763 € |
| 2023 | 20 923 € | 0 € | 376 992 € | 112 702 € | 510 617 € | 0 € | 173 € | 27 145 € | 27 318 € | 537 935 € | - | 230 049 € | 13 832 € | 0 € | 294 054 € | 537 935 € | 537 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 770 € | 15.1% | 69 890 € | 133 140 € | 22-4% |
| 2023 | 185 910 € | 105.5% | 85 660 € | 159 520 € | 23-8% |
| 2022 | 90 460 € | - | 56 540 € | 108 520 € | 25 |