| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 105 € | - | - | - | - | - | - | 48 112 € | -10 007 € | 0 € | 5222 € | 0 € | 3025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 254 € | 0 € | -18 254 € | - | 0 € | -18 254 € |
| 2024 | 55 434 € | - | - | - | - | - | - | 58 464 € | -3030 € | 80 € | 9392 € | 1070 € | 2621 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 053 € | 0 € | -14 053 € | - | 0 € | -14 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7109 € | 0 € | 0 € | 0 € | 7109 € | 0 € | 0 € | 76 239 € | 76 239 € | 83 348 € | - | 88 909 € | 130 015 € | 0 € | -135 576 € | 83 348 € | 83 348 € |
| 2024 | 4392 € | 0 € | 3708 € | 4031 € | 12 131 € | 0 € | 0 € | 87 726 € | 87 726 € | 99 857 € | - | 94 404 € | 122 775 € | 0 € | -117 322 € | 99 857 € | 99 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8300 € | 18.6% | 1620 € | 4150 € | 20% |
| 2023 | 10 200 € | 119.4% | 1860 € | 7750 € | 20% |
| 2022 | 4650 € | - | 1570 € | 5880 € | 2 |