| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 132 926 € | - | - | - | - | - | - | 1 033 172 € | 99 754 € | 40 673 € | 36 574 € | 666 € | 22 517 € | 0 € | 0 € | 0 € | - | 206 € | - | - | 450 € | 9430 € | -8980 € | - | 0 € | -8980 € |
| 2023 | 1 161 535 € | - | - | - | - | - | - | 1 039 493 € | 122 042 € | 48 192 € | 31 990 € | 3285 € | 26 771 € | 0 € | 0 € | 0 € | - | 396 € | - | - | 17 978 € | 15 314 € | 2664 € | - | 0 € | 2664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 463 € | 0 € | 11 408 € | 7733 € | 138 604 € | 0 € | 0 € | 75 535 € | 75 535 € | 214 139 € | - | 63 162 € | 18 900 € | 0 € | 132 077 € | 214 139 € | 214 139 € |
| 2023 | 154 565 € | 0 € | 14 757 € | 6228 € | 175 550 € | 0 € | 10 € | 100 201 € | 100 211 € | 275 761 € | - | 74 094 € | 26 560 € | 0 € | 175 107 € | 275 761 € | 275 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 309 510 € | 5.9% | 55 820 € | 117 740 € | 28-3% |
| 2023 | 292 130 € | 42.4% | 45 540 € | 106 180 € | 29+16% |
| 2022 | 205 080 € | - | 40 100 € | 73 290 € | 25 |