| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 422 888 € | - | - | - | - | - | - | 384 649 € | 38 239 € | 14 946 € | 4763 € | 35 537 € | 213 € | 0 € | 0 € | 22 € | - | 0 € | - | - | 53 876 € | 20 € | 53 856 € | - | 0 € | 53 856 € |
| 2024 | 203 173 € | - | - | - | - | - | - | 200 597 € | 2576 € | 13 707 € | 8592 € | 0 € | 112 € | 0 € | 0 € | 72 € | - | 0 € | - | - | -19 763 € | 0 € | -19 763 € | - | 0 € | -19 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 852 € | 0 € | 21 708 € | 54 543 € | 101 103 € | 0 € | 0 € | 7578 € | 7578 € | 108 681 € | - | 25 210 € | 0 € | 0 € | 83 471 € | 108 681 € | 108 681 € |
| 2024 | 829 € | 0 € | 35 524 € | 4656 € | 41 009 € | 0 € | 0 € | 10 487 € | 10 487 € | 51 496 € | - | 21 881 € | 0 € | 0 € | 29 615 € | 51 496 € | 51 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 370 € | 28.0% | 4020 € | 7810 € | 1-50% |
| 2023 | 27 630 € | 122.1% | 3810 € | 8230 € | 2-33% |
| 2022 | 12 440 € | - | 2790 € | 6020 € | 3 |