| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 271 € | - | - | - | - | - | - | 0 € | 162 271 € | 167 429 € | 2003 € | 19 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7144 € | 0 € | -7144 € | - | 0 € | -7144 € |
| 2023 | 126 777 € | - | - | - | - | - | - | 0 € | 126 777 € | 149 229 € | 2486 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 994 € | 0 € | -24 994 € | - | 0 € | -24 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5988 € | 0 € | 0 € | 149 541 € | 155 529 € | 0 € | 0 € | 0 € | 0 € | 155 529 € | - | 12 156 € | 5937 € | 2457 € | 134 979 € | 155 529 € | 153 072 € |
| 2023 | 12 620 € | 0 € | 4666 € | 0 € | 17 286 € | 0 € | 0 € | 187 431 € | 187 431 € | 204 717 € | - | 6647 € | 53 490 € | 2457 € | 142 123 € | 204 717 € | 202 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 450 € | 6.9% | 3180 € | 7850 € | 30% |
| 2023 | 38 070 € | 8.7% | 3170 € | 7850 € | 30% |
| 2022 | 41 690 € | - | 2900 € | 6730 € | 3 |