| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 027 € | - | - | - | - | - | - | 88 164 € | -13 137 € | 0 € | 0 € | 0 € | 1429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 566 € | 0 € | -14 566 € | - | 0 € | -14 566 € |
| 2024 | 95 817 € | - | - | - | - | - | - | 99 876 € | -4059 € | 0 € | 0 € | 308 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3751 € | 0 € | -3751 € | - | 0 € | -3751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 546 € | 0 € | 5806 € | 0 € | 45 352 € | 0 € | 0 € | 40 196 € | 40 196 € | 85 548 € | - | 4316 € | 0 € | 0 € | 81 232 € | 85 548 € | 85 548 € |
| 2024 | 48 625 € | 0 € | 5884 € | 0 € | 54 509 € | 0 € | 0 € | 44 535 € | 44 535 € | 99 044 € | - | 3246 € | 0 € | 0 € | 95 798 € | 99 044 € | 99 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 460 € | 24.3% | 2370 € | 5580 € | 20% |
| 2023 | 13 240 € | 13.4% | 1540 € | 4310 € | 20% |
| 2022 | 11 680 € | - | 560 € | 4300 € | 2 |