| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 025 035 € | - | - | - | - | - | - | 659 532 € | 365 503 € | 65 999 € | 239 966 € | 33 233 € | 20 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 599 € | 88 € | 72 511 € | - | 0 € | 72 511 € |
| 2024 | 774 988 € | - | - | - | - | - | - | 476 283 € | 298 705 € | 46 599 € | 186 558 € | 17 980 € | 30 896 € | 0 € | 0 € | 0 € | - | 26 410 € | - | - | 26 222 € | 80 € | 26 142 € | - | 0 € | 26 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 128 873 € | 0 € | 243 487 € | 13 861 € | 386 221 € | 0 € | 26 204 € | 437 039 € | 463 243 € | 849 464 € | - | 840 454 € | 0 € | 0 € | 9010 € | 849 464 € | 849 464 € |
| 2024 | 22 742 € | 0 € | 202 869 € | 7108 € | 232 719 € | 0 € | 22 363 € | 462 363 € | 484 726 € | 717 445 € | - | 780 946 € | 0 € | 0 € | -63 501 € | 717 445 € | 717 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 304 830 € | 0.9% | 70 630 € | 114 000 € | 150% |
| 2023 | 307 740 € | 55.5% | 71 340 € | 128 070 € | 15+7% |
| 2022 | 197 910 € | - | 51 000 € | 94 150 € | 14 |