| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 943 € | - | - | - | - | - | - | 65 797 € | 1146 € | 0 € | 4752 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3606 € | 1075 € | -4681 € | - | 0 € | -4681 € |
| 2023 | 116 752 € | - | - | - | - | - | - | 93 126 € | 23 626 € | 0 € | 2307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 319 € | 625 € | 20 694 € | - | 0 € | 20 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6468 € | 0 € | 50 392 € | 0 € | 56 860 € | 0 € | 0 € | 21 054 € | 21 054 € | 77 914 € | - | 11 812 € | 0 € | 0 € | 66 102 € | 77 914 € | 77 914 € |
| 2023 | 24 009 € | 0 € | 45 202 € | 0 € | 69 211 € | 0 € | 0 € | 31 700 € | 31 700 € | 100 911 € | - | 10 227 € | 0 € | 0 € | 90 684 € | 100 911 € | 100 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 400 € | 27.5% | 4100 € | 6030 € | 10% |
| 2023 | 39 170 € | 59.0% | 7340 € | 7470 € | 1-67% |
| 2022 | 24 630 € | - | 5730 € | 7290 € | 3 |