| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 998 € | - | - | - | - | - | - | 14 668 € | 23 330 € | 0 € | 13 443 € | 5298 € | 0 € | 0 € | 0 € | 0 € | - | 234 € | - | - | 14 951 € | 0 € | 14 951 € | - | 0 € | 14 951 € |
| 2023 | 40 771 € | - | - | - | - | - | - | 23 703 € | 17 068 € | 0 € | 1005 € | 0 € | 549 € | 0 € | 0 € | 0 € | - | 900 € | - | - | 14 614 € | 2329 € | 12 285 € | - | 0 € | 12 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 425 € | 0 € | 10 149 € | 0 € | 27 574 € | 0 € | 0 € | 7940 € | 7940 € | 35 514 € | - | 5435 € | 0 € | 0 € | 30 079 € | 35 514 € | 35 514 € |
| 2023 | 17 348 € | 0 € | 3814 € | 0 € | 21 162 € | 0 € | 0 € | 11 855 € | 11 855 € | 33 017 € | - | 17 890 € | 0 € | 0 € | 15 127 € | 33 017 € | 33 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 990 € | 44.0% | 1390 € | 2180 € | 10% |
| 2023 | 19 610 € | 3.6% | 4720 € | 1910 € | 10% |
| 2022 | 18 930 € | - | 3110 € | 2260 € | 1 |