| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 536 590 € | - | - | - | - | - | - | 518 035 € | 18 555 € | 0 € | 11 720 € | 110 € | 3339 € | 0 € | 0 € | 0 € | - | 3507 € | - | - | 99 € | 0 € | 99 € | - | 0 € | 99 € |
| 2018 | 319 961 € | - | - | - | - | - | - | 307 159 € | 12 802 € | 100 € | 6900 € | 3623 € | 5304 € | 0 € | 0 € | 0 € | - | 3194 € | - | - | 927 € | 0 € | 927 € | - | 0 € | 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 6534 € | 0 € | 103 806 € | 475 € | 110 815 € | 0 € | 0 € | 67 356 € | 67 356 € | 178 171 € | - | 130 509 € | 7815 € | 0 € | 39 847 € | 178 171 € | 178 171 € |
| 2018 | 17 804 € | 0 € | 55 316 € | 219 € | 73 339 € | 0 € | 0 € | 27 992 € | 27 992 € | 101 331 € | - | 61 583 € | 0 € | 0 € | 39 748 € | 101 331 € | 101 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | - | -30 € | -440 € | - |
| 2023 | 0 € | 100.0% | 30 € | 340 € | - |
| 2022 | -470 € | - | 100 € | 640 € | - |