| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 245 € | 0 € | 12 134 € | 0 € | 0 € | 0 € | - | 10 618 € | - | - | -22 997 € | 2655 € | -25 652 € | - | 0 € | -25 652 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 249 € | 6607 € | 4 € | 0 € | 0 € | 0 € | - | 13 333 € | - | - | -6979 € | 3333 € | -10 312 € | - | 0 € | -10 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2155 € | 0 € | 64 492 € | 0 € | 66 647 € | 0 € | 0 € | 0 € | 0 € | 66 647 € | - | 20 340 € | 192 511 € | 0 € | -146 204 € | 66 647 € | 66 647 € |
| 2023 | 2195 € | 0 € | 73 492 € | 0 € | 75 687 € | 0 € | 0 € | 0 € | 0 € | 75 687 € | - | 18 070 € | 180 996 € | 0 € | -123 379 € | 75 687 € | 75 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 61.0% | 430 € | 0 € | - |
| 2023 | 1770 € | 24.0% | 1650 € | 0 € | - |
| 2022 | 2330 € | - | 2280 € | 0 € | - |