| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 050 € | - | - | - | - | - | - | 1510 € | 20 540 € | 24 956 € | 0 € | 9000 € | 1555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3029 € | 50 € | 2979 € | - | 0 € | 2979 € |
| 2024 | 850 € | - | - | - | - | - | - | 50 € | 800 € | 0 € | 448 € | 12 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 245 € | 0 € | 245 € | - | 0 € | 245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 5206 € | 0 € | 5210 € | 0 € | 0 € | 0 € | 0 € | 5210 € | - | 2175 € | 0 € | 0 € | 3035 € | 5210 € | 5210 € |
| 2024 | 106 € | 0 € | 0 € | 0 € | 106 € | 0 € | 0 € | 0 € | 0 € | 106 € | - | 50 € | 0 € | 0 € | 56 € | 106 € | 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 95.9% | 0 € | 0 € | - |
| 2022 | 1220 € | - | 0 € | 0 € | - |