| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 124 € | -124 € | 0 € | 764 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -888 € | 50 € | -938 € | - | 0 € | -938 € |
| 2023 | 0 € | - | - | - | - | - | - | 902 € | -902 € | 1941 € | 273 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -3128 € | 0 € | -3128 € | - | 0 € | -3128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8826 € | 0 € | 33 000 € | 0 € | 41 826 € | 0 € | 0 € | 0 € | 0 € | 41 826 € | - | 50 € | 0 € | 0 € | 41 776 € | 41 826 € | 41 826 € |
| 2023 | 42 799 € | 0 € | 0 € | 0 € | 42 799 € | 0 € | 0 € | 0 € | 0 € | 42 799 € | - | 85 € | 0 € | 0 € | 42 714 € | 42 799 € | 42 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 220 € | 93.2% | 80 € | 140 € | 1-50% |
| 2022 | 3220 € | - | 1230 € | 1990 € | 2 |