| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 397 € | - | - | - | - | - | - | 7974 € | 155 423 € | 2047 € | 90 391 € | 43 € | 2891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 137 € | 0 € | 60 137 € | - | 0 € | 60 137 € |
| 2023 | 166 826 € | - | - | - | - | - | - | 12 558 € | 154 268 € | 1820 € | 77 263 € | 0 € | 3220 € | 0 € | 0 € | 105 € | - | 0 € | - | - | 72 070 € | 0 € | 72 070 € | - | 0 € | 72 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 291 895 € | 0 € | 0 € | 243 € | 292 138 € | 0 € | 0 € | 0 € | 0 € | 292 138 € | - | 160 375 € | 11 161 € | 0 € | 120 602 € | 292 138 € | 292 138 € |
| 2023 | 185 971 € | 0 € | 7444 € | 252 € | 193 667 € | 0 € | 0 € | 0 € | 0 € | 193 667 € | - | 114 538 € | 18 661 € | 0 € | 60 468 € | 193 667 € | 193 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 080 € | 25.4% | 8710 € | 22 330 € | 4-20% |
| 2023 | 31 160 € | 111.0% | 5500 € | 17 050 € | 5+150% |
| 2022 | 14 770 € | - | 1350 € | 7980 € | 2 |