| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 264 847 € | - | - | - | - | - | - | 185 988 € | 78 859 € | 12 364 € | 32 268 € | 79 742 € | 22 115 € | 0 € | 0 € | 2135 € | - | 0 € | - | - | 93 989 € | 8 € | 93 981 € | - | 0 € | 93 981 € |
| 2023 | 233 229 € | - | - | - | - | - | - | 199 736 € | 33 493 € | 11 307 € | 29 218 € | 4856 € | 22 513 € | 0 € | 0 € | 2539 € | - | 0 € | - | - | -22 150 € | 39 € | -22 189 € | - | 0 € | -22 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6889 € | 0 € | 50 662 € | 76 € | 57 627 € | 0 € | 0 € | 6 425 674 € | 6 425 674 € | 6 483 301 € | - | 5 425 719 € | 148 € | 6308 € | 1 051 126 € | 6 483 301 € | 6 476 993 € |
| 2023 | 106 874 € | 0 € | 54 676 € | 56 € | 161 606 € | 0 € | 0 € | 6 341 297 € | 6 341 297 € | 6 502 903 € | - | 5 459 432 € | 0 € | 6846 € | 1 036 625 € | 6 502 903 € | 6 496 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 420 € | 15.6% | 11 670 € | 12 950 € | 50% |
| 2023 | 43 610 € | 10.3% | 6670 € | 11 860 € | 50% |
| 2022 | 39 540 € | - | 5180 € | 9070 € | 5 |