| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 455 € | - | - | - | - | - | - | 28 419 € | 1036 € | 0 € | 2177 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1141 € | 0 € | -1141 € | - | 0 € | -1141 € |
| 2024 | 24 520 € | - | - | - | - | - | - | 20 605 € | 3915 € | 0 € | 2141 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1768 € | 0 € | 1768 € | - | 0 € | 1768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 6 € | 0 € | 16 € | 0 € | 0 € | 270 € | 270 € | 286 € | - | 1251 € | 0 € | 0 € | -965 € | 286 € | 286 € |
| 2024 | 26 € | 0 € | 0 € | 0 € | 26 € | 0 € | 0 € | 1082 € | 1082 € | 1108 € | - | 932 € | 0 € | 0 € | 176 € | 1108 € | 1108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7100 € | 19.3% | 1960 € | 5130 € | 20% |
| 2023 | 5950 € | 10.0% | 1510 € | 4430 € | 20% |
| 2022 | 5410 € | - | 1450 € | 3950 € | 2 |