| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2100 € | - | - | - | - | - | - | 1554 € | 546 € | 0 € | 17 428 € | 93 388 € | 3091 € | 0 € | 0 € | 207 € | - | 9775 € | - | - | 63 847 € | 2681 € | 61 166 € | - | 0 € | 61 166 € |
| 2022 | 276 615 € | - | - | - | - | - | - | 324 613 € | -47 998 € | 0 € | 15 501 € | 60 803 € | 3529 € | 0 € | 0 € | 814 € | - | 1890 € | - | - | -7301 € | 603 € | -7904 € | - | 0 € | -7904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 136 € | 0 € | 2222 € | 77 € | 12 435 € | 0 € | 52 444 € | 874 € | 53 318 € | 65 753 € | - | 278 441 € | 59 200 € | 0 € | -271 888 € | 65 753 € | 65 753 € |
| 2022 | 252 € | 0 € | 91 873 € | 925 € | 93 050 € | 0 € | 0 € | 874 € | 874 € | 93 924 € | - | 424 378 € | 2600 € | 0 € | -333 054 € | 93 924 € | 93 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 74.0% | 470 € | 480 € | 1-50% |
| 2023 | 1810 € | 94.8% | 1290 € | 2050 € | 2-60% |
| 2022 | 34 480 € | - | 10 060 € | 17 110 € | 5 |